HomeCorporateInvestorsSolutionsPartnersNewsSupportWorldwideContactSitemapSearchLegal
Annual Results investors > annual results > income statement




Financial Highlights
Chairman's Statement
CEO's Report
Business Review
Financial Review
Cons. Income Statement
Consolidated Balance Sheet
Shareholders' Equity Report
Consolidated Cash Flow
Notes to Financial Statements









Macro 4 - Consolidated Income Statement (Audited)
for the year ended 30 June 2007

printer friendly page
excel version

  Note 2007 
£000 
2006 
£000 
Revenue      
License sales   9,441  10,045 
License rentals   3,347  4,047 
Maintenance   14,178  14,087 
Agents' royalties   1,404  1,458 
Professional services & other revenue   1,910  2,105 
Total revenue 2 30,280  31,742 
Operating expenses before amortisation & material one-off items
3

(23,309)

(24,766)
Amortisation of intangible assets 3 (3,060) (3,112)
Redundancy costs (incl. legal & professional fees) 5 (797) -  
Compensation for loss of office for former director (incl. legal & professional fees)


5
(317) -  
Total operating expenses   (27,483) (27,878)
Other operating income   109  21 
Operating profit   2,906  3,885 
Interest receivable   174  300 
Interest payable   (38) (180)
Profit before taxation 3,042  4,005 
UK taxation 6 (135) (641)
Overseas taxation 6 (309) (387)
Profit for the year 2,598  2,977 
       
Earnings per share      
Basic 8 11.7 p  13.6 p
Diluted 8 11.5 p  12.8 p
       
Dividend per share 7 7.5 p  7.0 p
 

All the above figures related to continuing operations.

Under IFRS these financial statements do not reflect the proposed dividend.  The Listing rules, however, require the dividend paid and proposed and the rates of dividends to be shown on the face of the Income Statement for this preliminary announcement:

  per share 
 
Ordinary shares of 5 pence each 2007
pence
2006
pence
2007
£000
2006
£000
Interim paid 2.50 2.25 555 497
Final proposed 5.25 5.00 1,167 1,110
  7.75 7.25 1,722 1,607

 

Underlying Trading Profit  

2007 
£000 

2006 
£000 
Profit before taxation   3,042  4,005 
Add: Amortisation of intangible assets 3 3,060  3,112 
Add: Material one-off items 5 1,114  -  
Profit before taxation, amortisation and material one-off items
  7,216  7,117 
Add: IFRS2 share-based payments   745  1,377 
Less: Capitalised product development costs 9 (2,739) (2,350)
Underlying Trading Profit   5,222  6,144 

2006/2007 Results - Further Details